Page 7 - Moreno Valley City Manager's Report for 2021
P. 7

MORENO VALLEY
 DEBT





 PR OFILE C ONTINUED                           BOND CALL OPTIONS

                                                         SUMMARY TABLE


 ANNUAL DEBT SERVICE
 BY FUNDING SOURCE          BOND SERIES                                       CALL DATE     CALL PRICE
                                          LEASE REVENUE BONDS / COPS
 MVU
                            2014 Lease Revenue Bonds                          11/1/2024       100%
 $8  Measure A
                            2019 Lease Revenue Bonds (Taxable)                5/1/2026        100%
 General Fund               2020 Total Road Improvement Prog COPs             6/1/2030        100%
 $6
 MILLIONS                   2021 Streetlight Refinancing (Taxable)            6/1/2026        102%


 $4
                            2021 Lease Revenue Bonds (Taxable)                5/1/2026        100%


 $2


 0
 FY 25  FY 26  FY 27  FY 28  FY 29  FY 30  FY 31  FY 32  FY 33  FY 34  FY 35  FY 36  FY 37   FY 38  FY 39  FY 40  FY 41  FY 42  FY 43  FY 44  FY 45  FY 46  FY 47  FY 48  FY 49
                             BOND SERIES                                       CALL DATE     CALL PRICE
                                             SUCCESSOR AGENCY BONDS
 OUTSTANDING PRINCIPAL
 BY TAX STATUS  BY BOND TYPE  BY FUNDING SOURCE  2017 Subordinate Tax Allocation Bonds  8/1/2027  100%

                             COMMUNITY FACILITIES DISTRICT CONDUIT DEBT


 7%                          Improvement Area No. 1 of CFD 7                   9/1/2021        103%
 Private  24%
 76%  Placement  General
 Fund
 43%  Lease   17%            CFD 5 Special Tax Refunding, Series 2021          3/1/2022        103%
 Tax Exempt  Revenue  Certificates  of
 Bond  Participation  17%
 Measure A




 57%
 Taxable  59%
 MVU
   2   3   4   5   6   7   8   9   10   11   12