Page 6 - Moreno Valley City Manager's Report for 2021
P. 6

MORENO VALLEY
                                                   DEBT





                                   PR OFILE C ONTINUED                                                                                                                    BOND CALL OPTIONS

                                                                                                                                                                                   SUMMARY TABLE


                                                    ANNUAL DEBT SERVICE
                                                            BY FUNDING SOURCE                                                                         BOND SERIES                                       CALL DATE     CALL PRICE
                                                                                                                                                                    LEASE REVENUE BONDS / COPS
                                                                                                           MVU
                                                                                                                                                      2014 Lease Revenue Bonds                          11/1/2024       100%
                $8                                                                                         Measure A
                                                                                                                                                      2019 Lease Revenue Bonds (Taxable)                5/1/2026        100%
                                                                                                           General Fund                               2020 Total Road Improvement Prog COPs             6/1/2030        100%
                $6
               MILLIONS                                                                                                                               2021 Streetlight Refinancing (Taxable)            6/1/2026        102%


                $4
                                                                                                                                                      2021 Lease Revenue Bonds (Taxable)                5/1/2026        100%


                $2


                0
                       FY 25  FY 26  FY 27  FY 28  FY 29  FY 30  FY 31  FY 32  FY 33  FY 34  FY 35  FY 36  FY 37   FY 38  FY 39  FY 40  FY 41  FY 42  FY 43  FY 44  FY 45  FY 46  FY 47  FY 48  FY 49
                                                                                                                                                       BOND SERIES                                       CALL DATE      CALL PRICE
                                                                                                                                                                       SUCCESSOR AGENCY BONDS
                                                OUTSTANDING PRINCIPAL
                         BY TAX STATUS                        BY BOND TYPE                       BY FUNDING SOURCE                                     2017 Subordinate Tax Allocation Bonds             8/1/2027        100%

                                                                                                                                                        COMMUNITY FACILITIES DISTRICT CONDUIT DEBT


                                                                    7%                                                                                 Improvement Area No. 1 of CFD 7                   9/1/2021        103%
                                                                    Private                        24%
                                                           76%      Placement                      General
                                                                                                   Fund
                    43%                                    Lease        17%                                                                            CFD 5 Special Tax Refunding, Series 2021          3/1/2022        103%
                    Tax Exempt                             Revenue      Certificates  of
                                                           Bond         Participation                          17%
                                                                                                               Measure A




                                 57%
                                 Taxable                                                               59%
                                                                                                       MVU
   1   2   3   4   5   6   7   8   9   10   11