Page 23 - City of Moreno Valley Invstment and Cash Management Program
P. 23

Price
                         Account
                                                                Value
                                                                                                               % of
                                    Investment
         Account
                                                                          Value
                                                                 Date
                                                                                   Rate
         Name
         WELLS FARGO CFD #5
         Series B Revenue  Number   Cash        Cash  Issuer    06/30/18   Market  Stated   Yield    1.00000   Portfolio
                         22333500
                                                                          0
                                                                                            0.00%
                                                                                   0.00%
                                                                                                               0.000%
         Series B Revenue  22333500   Money Mkt Fund  Wf Government Fund  06/30/18   38  1.80%  0.91%  1.00000   0.001%
         Series A Principal  22333501   Money Mkt Fund  Wf Government Fund  06/30/18   2,578  1.80%  0.91%  1.00000   0.050%
         Series A Reserve  22333502   Money Mkt Fund  Wf Government Fund  06/30/18   4  1.80%  0.91%  1.00000   0.000%
         Series B Reserve  22333503   Money Mkt Fund  Wf Government Fund  06/30/18   547,094  1.80%  0.91%  1.00000   10.647%
         Series B Admin Fund  22333504   Money Mkt Fund  Wf Government Fund  06/30/18   1  1.80%  0.91%  1.00000   0.000%
         Account         Account    Investment      Issuer      Value     Market  Stated              Price    % of
         Series B Interest  22333507   Money Mkt Fund  Wf Govt Fund  06/30/18   231,991  1.80%  Yield  1.00000  Portfolio
                                                                                            1.80%
                                                                                                               4.515%
         Name
                         Number
                                                                 Date
                                                                          Value
                                                                                   Rate
                                                                          781,706
         WELLS FARGO CFD #5
         WELLS FARGO Community Facilities Disctrict 87-1 (IA-1)
         Series B Revenue  22333500   Cash      Cash            06/30/18   0 1,140,530  0.00%  0.00%  1.00000   22.196%
                                                                                                               0.000%
                                                WF Government Fund
                                    Money Market Fund
                                                                06/30/18
                                                                                            0.91%
                                                                                                     1.00000
                                                                                   1.80%
         Special Tax Funds
                         22631800
                                                                                                               0.001%
         Series B Revenue  22333500   Money Mkt Fund  Wf Government Fund  06/30/18   38  1.80%  0.91%  1.00000   0.120%
                                                                                            0.91%
                                                WF Government Fund
                                                                                   1.80%
                                                                                                     1.00000
                                                                06/30/18
         Interest Acct
                         22631801
                                    Money Market Fund
                                                                          6,165
         Series A Principal  22333501   Money Mkt Fund  Wf Government Fund  06/30/18   2,578  1.80%  0.91%  1.00000   0.004%
                                                                                                               0.050%
                                                                                            0.91%
                                                                                                     1.00000
         Reserve Fund
                                                WF Government Fund
                                    Money Market Fund
                                                                          196
                         22631802
                                                                                   1.80%
                                                                06/30/18
                                                                                                               0.000%
         Series A Reserve  22333502   Money Mkt Fund  Wf Government Fund  06/30/18   4 1,030,067  1.80%  0.91%  1.00000   20.046%
                                    Money Market Fund
                                                                                            0.91%
                                                                06/30/18
                         22631804
                                                                                   1.80%
         Reserve Fund
                                                                                                     1.00000
                                                WF Government Fund
                                                                                                               10.647%
         Series B Reserve  22333503   Money Mkt Fund  Wf Government Fund  06/30/18   547,094  1.80%  0.91%  1.00000   0.204%
                                                WF Government Fund
                                                                                   1.80%
                                    Money Market Fund
                                                                                                     1.00000
                                                                                            0.91%
                                                                06/30/18
                         22631805
                                                                          10,485
         Admin Exp Acct
         Series B Admin Fund  22333504   Money Mkt Fund  Wf Government Fund  06/30/18   1 24,859  1.80%  0.91%  1.00000   0.484%
                                                                                                               0.000%
                         22631809
                                                                                                     1.00000
                                    Money Market Fund
                                                                                            0.91%
                                                                06/30/18
         Debt Service Acct
                                                                                   1.80%
                                                WF Government Fund
                                                                                                               4.515%
         Series B Interest  22333507   Money Mkt Fund  Wf Govt Fund  06/30/18   231,991  1.80%  1.80%  1.00000  9.881%
         Debt Service Acct
                         22631809
                                                                          507,731
                                                                06/30/18
                                                                                   1.00%
                                                US Treasury
                                                                                            1.00%
                                                                                                     1.00000
                                    Us Treasuty Note
                                                                          311,466
         Special Tax Funds  22631900   Money Market Fund  WF Government Fund  06/30/18   781,706  1.80%  0.91%  1.00000   6.061%
         WELLS FARGO Community Facilities Disctrict 87-1 (IA-1)  WF Government Fund  06/30/18   1,853  1.80%  0.91%  1.00000   0.036%
                                    Money Market Fund
         Interest Acct
                         22631901
         Principal Fund  22631902   Money Market Fund  WF Government Fund  06/30/18   43  1.80%  0.91%  1.00000   0.001%
                                                                                            0.91%
                                                                                                              22.196%
         Special Tax Funds
                         22631800
                                                                06/30/18
                                    Money Market Fund
                                                                                                     1.00000
                                                WF Government Fund
                                                                                   1.80%
                                                                          1,140,530
         Reserve Fund    22631904   Money Market Fund  WF Government Fund  06/30/18   366,717  1.80%  0.91%  1.00000   7.137%
         Interest Acct
                                                                          6,165
                         22631801
                                                                                   1.80%
                                                                                                     1.00000
                                                                06/30/18
                                                WF Government Fund
                                                                                            0.91%
                                                                                                              0.120%
                                    Money Market Fund
         Admin Exp Acct  22631905   Money Market Fund  WF Government Fund  06/30/18   2,143  1.80%  0.91%  1.00000   0.042%
                                    Money Market Fund
                                                                06/30/18
                         22631802
                                                                                                              0.004%
                                                                                            0.91%
         Reserve Fund
                                                                                                     1.00000
                                                                                   1.80%
                                                WF Government Fund
                                                                          196
         Surplus Acct    22631907   Money Market Fund  WF Government Fund  06/30/18  4,482  1.80%  0.91%  1.00000   0.087%
                                    Money Market Fund
                                                                                                              20.046%
         Reserve Fund
                                                WF Government Fund
                                                                                   1.80%
                                                                                            0.91%
                                                                                                     1.00000
                                                                          1,030,067
                                                                06/30/18
                         22631804
                                                                          10,485
         Admin Exp Acct  22631805   Money Market Fund  WF Government Fund  06/30/18   3,406,737  1.80%  0.91%  1.00000   0.204%
         WELLS FARGO 2013 Total Road Improvement COPs
         Debt Service Acct  22631809   Money Market Fund  WF Government Fund  06/30/18   24,859  1.80%  0.91%  1.00000   0.484%
         Revenue Fund    46612400   Money Mkt Fund  WF Government Fund  06/30/18   0 507,731  1.80%  0.91%  1.00000   0.000%
                                                                06/30/18
                                                US Treasury
                                                                                                     1.00000
                                                                                   1.00%
                                                                                            1.00%
                                    Us Treasuty Note
                                                                                                              9.881%
         Debt Service Acct
                         22631809
         Interest Fund   46612401   Money Mkt Fund  WF Government Fund  06/30/18   360  1.80%  0.91%  1.00000   0.007%
         Special Tax Funds
                                                                          311,466
                                    Money Market Fund
                                                                                   1.80%
                         22631900
                                                                                            0.91%
                                                                                                              6.061%
                                                                06/30/18
                                                WF Government Fund
                                                                                                     1.00000
         Principal Fund  46612402   Money Mkt Fund  WF Government Fund  06/30/18   383  1.80%  0.91%  1.00000   0.007%
         Interest Acct   22631901   Money Market Fund  WF Government Fund  06/30/18   1,853  1.80%  0.91%  1.00000   0.036%
         Special Tax FundSAMPLE                                                                               0.042%
                                    Money Mkt Fund
                                                                                   1.80%
                                                                          0
                         46612403
         Reserve Fund
                                                                                                     1.00000
                                                                                            0.91%
                                                                                                              0.000%
                                                                06/30/18
                                                WF Government Fund
                                                                                            0.91%
                                                WF Government Fund
                                                                                                     1.00000
                                                                          43
                                                                06/30/18
                                                                                                              0.001%
                                                                                   1.80%
         Principal Fund
                                    Money Market Fund
                         22631902
                                                                                   1.80%
                                                WF Government Fund
                                                                                            0.91%
                                    Money Mkt Fund
                         46612404
                                                                                                              0.054%
                                                                          2,755
                                                                06/30/18
                                                                                                     1.00000
         Admin Fund
                                                                                   1.80%
                                                WF Government Fund
                                                                06/30/18
                                                                                                              7.137%
                                    Money Market Fund
                                                                                                     1.00000
                                                                                            0.91%
                                                                          366,717
         Reserve Fund
                         22631904
                                                WF Government Fund
         Surplus Fund
                                                                          0
                                                                                                              0.000%
                                                                                                     1.00000
                                                                                   1.80%
                                                                                            0.91%
                         46612405
                                    Money Mkt Fund
                                                                06/30/18
                         22631905
                                                                06/30/18
                                                WF Government Fund
                                    Money Market Fund
         Admin Exp Acct
                                                                                            0.91%
                                                                                   1.80%
                                                                                                     1.00000
                                                                          2,143
                                                                          3,498

                                                                                   1.80%
         Surplus Acct
                         22631907
                                                                                            0.91%
                                                                          4,482
                                                WF Government Fund
                                                                06/30/18
                                                                                                              0.087%
                                                                                                     1.00000
                                    Money Market Fund
         WELLS FARGO 2013 Partial Refunding of the 2005 Lease Revenue Bonds
                                                                          3,406,737
         WELLS FARGO 2013 Total Road Improvement COPs
                                    Money Mkt Fund
                                                                06/30/18
                                                                          8
                                                                                            0.91%
                                                                                   1.80%
                                                                                                              0.000%
         Revenue Fund
                                                                                                     1.00000
                         48360700
                                                WF Government Fund
                                                WF Government Fund
                                                                                   1.80%
                                                                06/30/18
                                                WF Government Fund
                                                                06/30/18
                                                                                   1.80%
                                                                                                              0.001%
                                                                                                     1.00000
                                                                                                     1.00000
                                                                          0 46
                                    Money Mkt Fund
                                    Money Mkt Fund
                                                                                                              0.000%
                         48360701
                         46612400
         Revenue Fund
         Interest Fund
                                                                                            0.91%
                                                                                            0.91%
                                                                06/30/18
                         48360702
                                                                          188
                                    Money Mkt Fund
                                                                                            0.91%
         Principal Fund
                                                                                                              0.004%
                                                WF Government Fund
                                                                                   1.80%
                                                                                                     1.00000
                                                                                            0.91%
                                    Money Mkt Fund
                                                                                                     1.00000
                                                                                   1.80%
                                                                06/30/18
                                                WF Government Fund
         Interest Fund
                                                                                                              0.007%
                         46612401
                                                                          360
                                                                          383
         Principal Fund
         WELLS FARGO 2013 Community Facilities District  7 Improvement Area 1
                                    Money Mkt Fund
                                                                                                     1.00000
                                                                06/30/18
                         46612403
                                                WF Government Fund
         Reserve Fund
                                                                                                              0.000%
                                                                          0
                                                                                   1.80%
                                                                                            0.91%
         Admin Fund
                                                                                            0.91%
                                                                                   1.80%
                                                                                   1.80%
                                    Money Mkt Fund
                                                                                            0.91%
                                    Money Mkt Fund
                                                                          2,755
                                                                          328,075
                                                                06/30/18
                                                                06/30/18
                                                                                                     1.00000
                                                                                                              0.054%
                                                                                                              6.385%
                         46612404
                                                                                                     1.00000
                         77025300
                                                WF Government Fund
                                                WF Government Fund
                                                WF Government Fund
                                                WF Government Fund
                                                                                   1.80%
                                                                                   1.80%
                                    Money Mkt Fund
                                    Money Mkt Fund
                                                                06/30/18
                                                                06/30/18
                                                                                            0.91%
                         46612405
                                                                                                     1.00000
                                                                                            0.91%
         Bond Fund
                                                                                                     1.00000
                         77025301
         Surplus Fund    46612402   Money Mkt Fund  WF Government Fund  06/30/18   242  1.80%  0.91%  1.00000   0.007%
                                                                          0 262,791
                                                                                                              0.000%
                                                                                                              5.114%
                                                                          171,15
         Reserve Fund      77025302   Money Mkt Fund  WF Government Fund  06/30/18   3,4986  1.80%  0.91%  1.00000   3.331%
         WELLS FARGO 2013 Partial Refunding of the 2005 Lease Revenue Bonds  06/30/18   3  1.80%  0.91%  1.00000   0.000%
                                    Money Mkt Fund
                         77025305
         Admin Exp Acct
                                                WF Government Fund
         Revenue Fund    48360700   Money Mkt Fund  WF Government Fund  06/30/18   8 762,025  1.80%  0.91%  1.00000   0.000%
         WELLS FARGO 2016 Taxable Refunding Lease Revenue Bonds (Electric Utility)  06/30/18   46  1.80%  0.91%  1.00000   0.001%
                         48360701
                                    Money Mkt Fund
                                                WF Government Fund
         Interest Fund
         Principal Fund  48360702   Money Mkt Fund  WF Government Fund  06/30/18   188  1.80%  0.91%  1.00000  0.004%
                                                                                   1.80%
                                                                                            0.91%
                                                                06/30/18
                                                                          197
         Revenue Fund
                                                                                                     1.00000
                         77157100
                                    Money Mkt Fund
                                                WF Government Fund
                                                                                                              0.004%
                                                                          0
         Interest Fund   77157101   Money Mkt Fund  WF Government Fund  06/30/18   242  1.80%  0.91%  1.00000   0.000%
         WELLS FARGO 2013 Community Facilities District  7 Improvement Area 1
         Principal Fund  77157102   Money Mkt Fund  WF Government Fund  06/30/18   0  1.80%  0.91%   1.00000   0.000%
         Special Tax Fund  77025300   Money Mkt Fund  WF Government Fund  06/30/18   328,075  1.80%  0.91%  1.00000   6.385%
                                                                06/30/18
                         77157103
                                                                          0
                                                                                                              0.000%
                                                                                   1.80%
                                                                                                     1.00000
                                                                                            0.91%
         Reserve Fund
                                                WF Government Fund
                                    Money Mkt Fund
         Bond Fund       77025301   Money Mkt Fund  WF Government Fund  06/30/18   262,791  1.80%  0.91%  1.00000   5.114%
                                                WF Government Fund
                         77157104
         Capitalized Interest
                                                                                                              3.535%
                                                                          181,624
                                                                                            0.91%
                                                                                                     1.00000
                                                                06/30/18
                                                                                   1.80%
                                    Money Mkt Fund
         Fund            77025302   Money Mkt Fund  WF Government Fund  06/30/18   171,156  1.80%  0.91%  1.00000   3.331%
         Reserve Fund
                                                                          181,821
         Admin Exp Acct  77025305   Money Mkt Fund  WF Government Fund  06/30/18   3  1.80%  0.91%   1.00000   0.000%
         WELLS FARGO 2014 Partial Refunding of the 2005 Lease Revenue Bonds  762,025
         WELLS FARGO 2016 Taxable Refunding Lease Revenue Bonds (Electric Utility)  06/30/18   23  1.80%  0.91%  1.00000   0.000%
                                                WF Government Fund
                         83478300
                                    Money Mkt Fund
         Revenue Fund
         Interest Fund   83478301   Money Mkt Fund  WF Government Fund  06/30/18   142  1.80%  0.91%  1.00000   0.003%
                                                                                            0.91%
                                                                                                              0.004%
                                                WF Government Fund
                                                                                   1.80%
                                                                          197
                         77157100
                                                                06/30/18
                                                                                                     1.00000
                                    Money Mkt Fund
         Revenue Fund
         Principal Fund  83478302   Money Mkt Fund  WF Government Fund  06/30/18   0 0  1.80%  0.91%  1.00000   0.000%
                                                WF Government Fund
         Interest Fund
                         77157101
                                                                06/30/18
                                                                                                              0.000%
                                                                                                     1.00000
                                                                                   1.80%
                                    Money Mkt Fund
                                                                                            0.91%
         Principal Fund  77157102   Money Mkt Fund  WF Government Fund  06/30/18   165  1.80%  0.91%  1.00000   0.000%
                                                                          0
         WELLS FARGO 2014 Partial Refunding of the 2005 Lease Revenue Bonds
         Reserve Fund    77157103   Money Mkt Fund  WF Government Fund  06/30/18   0  1.80%  0.91%   1.00000   0.000%
         Revenue Fund    84457000   Money Mkt Fund  WF Government Fund  06/30/18   2,290  1.80%  0.91%  1.00000   0.045%
                                                WF Government Fund
                                                                                                              3.535%
                                                                                                     1.00000
                         77157104
                                                                                   1.80%
                                    Money Mkt Fund
                                                                                            0.91%
         Capitalized Interest
                                                                          181,624
                                                                06/30/18
         Fund
         Interest Fund   84457001   Money Mkt Fund  WF Government Fund  06/30/18   0 181,821  1.80%  0.91%  1.00000   0.000%
         Principal Fund  84457002   Money Mkt Fund  WF Government Fund  06/30/18   0  1.80%  0.91%   1.00000   0.000%
         WELLS FARGO 2014 Partial Refunding of the 2005 Lease Revenue Bonds
         Reserve Fund    84457005   Money Mkt Fund  WF Government Fund  06/30/18   0  1.80%  0.91%   1.00000   0.000%
         Construction F
         Revenue Fundund  84457006  Money Mkt Fund  WF Government Fund  06/30/18   23  1.80%  0.91%  1.00000   0.000%
                                                                                                     1.00000
                                                WF Government Fund
                                                                06/30/18
                                                                                                              0.000%
                                                                          0
                         83478300
                                    Money Mkt Fund
                                                                                   1.80%
                                                                                            0.91%
         Interest Fund   83478301   Money Mkt Fund  WF Government Fund  06/30/18   142  1.80%  0.91%  1.00000   0.003%
                                                                                                     1.00000
                                                                                                              0.000%
                                                Local Agency
                                                                06/30/18
                                                                          0
         Construction Fund
                         84457006
                                    Government Pool
                                                                                   0.01%
                                                                                            0.01%
                                                WF Government Fund
         Principal Fund  83478302   Money Mkt Fund  Investment Fund  06/30/18   0 2,290  1.80%  0.91%  1.00000   0.000%

                                                Totals                    5,138,484                           100.000%
                                                                          165
         WELLS FARGO 2014 Partial Refunding of the 2005 Lease Revenue Bonds
                                                    Issuer
         Type            84457000   Money Mkt Fund  WF Government Fund  06/30/18   Market  1.80%  0.91%  1.00000   0.045%
                                                                          2,290
         Revenue Fund
                                                                          0
         Interest Fund   84457001   Money Mkt Fund  WF Government Fund  06/30/18   Value  1.80%  0.91%  1.00000   0.000%
         SUMMARY OF BOND PROCEEDS WITH FISCAL AGENTS  WF Government Fund  06/30/18   0  1.80%  0.91%  1.00000   0.000%
         Principal Fund
                         84457002
                                    Money Mkt Fund
         Reserve Fund    84457005   Money Mkt Fund  WF Government Fund  06/30/18   0 689,355  1.80%  0.91%  1.00000   0.000%
                                                Construction Funds
         1
         Construction Fund  84457006  Money Mkt Fund  WF Government Fund  06/30/18   0 1,988,637  1.80%  0.91%  1.00000   0.000%
                                                Principal & Interest Accounts
         2
         Construction Fund  84457006  Government Pool  Local Agency   06/30/18   0  0.01%   0.01%    1.00000   0.000%
         3                                      Debt Service Reserve Funds  2,115,234
                                                Investment Fund
         4                                      Custody Accounts          2,290
                                                                          328,144
                                                                          4,482
                                                Arbitrage Rebate Accounts
         5                                      Totals                    5,138,484                           100.000%
         6                                      Other Accounts            12,632
                                                    Issuer
         Type                                   Total Fiscal Agent Funds  Market
                                                                          5,138,484
                                                                          Value
         SUMMARY OF BOND PROCEEDS WITH FISCAL AGENTS
                                                                                                                  23
         1                                      Construction Funds        689,355
         2                                      Principal & Interest Accounts  1,988,637
         3                                      Debt Service Reserve Funds  2,115,234
         4                                      Custody Accounts          328,144
         5                                      Arbitrage Rebate Accounts  4,482
         6                                      Other Accounts            12,632
                                                Total Fiscal Agent Funds  5,138,484
   18   19   20   21   22   23   24   25   26   27   28